| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,307,903 |
| Player Payroll | $1,898,500 |
| Current Budget | $13,700,000 |
| Projected Balance | $2,792,700 |
| | |
| Average Player Salary | $101,923 |
| League Average Salary | $195,106 |
| | |
| Highest Paid Players: | |
| 1) Justice Durant | $150,000 |
| 2) Ruben Anguiano | $100,000 |
| 3) Virgile Columbana | $100,000 |
| 4) Jon Cordova | $100,000 |
| 5) Gary Craig | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,005,274 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,005,274 |
| Total Expenses | $3,250,000 |
| BALANCE | $8,755,274 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,023,653 |
| Attendance per Game | 23,265 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $1,542,634 |
| Season Ticket Revenue | $1,937,665 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,658,262 |
| Staff Expenses | $1,044,500 |
| Other Expenses | $3,431,819 |
| | |
| Misc Expenses | -$488,335 |
| | |
| Total Revenue | $13,622,916 |
| Total Expenses | $13,134,581 |
| BALANCE | $1,000,000 |
|
