| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,167,300 |
| Player Payroll | $4,232,500 |
| Current Budget | $13,900,000 |
| Projected Balance | $3,152,229 |
| | |
| Average Player Salary | $213,158 |
| League Average Salary | $195,106 |
| | |
| Highest Paid Players: | |
| 1) Drew Snow | $1,350,000 |
| 2) Zach Edwards | $1,000,000 |
| 3) Enrique Benitez | $100,000 |
| 4) Larry Foulds | $100,000 |
| 5) Wayne Grove | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$19,516 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,045,813 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,792,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,045,813 |
| Total Expenses | $2,792,000 |
| BALANCE | $8,234,297 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,141,569 |
| Attendance per Game | 25,945 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $1,949,529 |
| Season Ticket Revenue | $1,931,691 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,059,624 |
| Staff Expenses | $1,212,541 |
| Other Expenses | $4,622,582 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $13,875,231 |
| Total Expenses | $14,894,747 |
| BALANCE | -$19,516 |
|
