| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $858,000 |
| Player Payroll | $7,380,000 |
| Current Budget | $14,500,000 |
| Projected Balance | $742,505 |
| | |
| Average Player Salary | $277,517 |
| League Average Salary | $195,106 |
| | |
| Highest Paid Players: | |
| 1) Nick Hafer | $1,700,000 |
| 2) Steve Tucker | $1,240,000 |
| 3) Dave Kaminski | $950,000 |
| 4) Ruben Wirtz | $800,000 |
| 5) Mike Kirkland | $364,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $404,648 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,101,019 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,101,019 |
| Total Expenses | $5,500,000 |
| BALANCE | $6,005,667 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,341,609 |
| Attendance per Game | 30,491 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $2,512,980 |
| Season Ticket Revenue | $2,048,383 |
| Playoff Revenue | $617,187 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,074,133 |
| Staff Expenses | $975,999 |
| Other Expenses | $5,600,000 |
| | |
| Misc Expenses | $5,795 |
| | |
| Total Revenue | $15,048,985 |
| Total Expenses | $15,650,132 |
| BALANCE | $404,648 |
|
