| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $460,000 |
| Player Payroll | $4,653,500 |
| Current Budget | $14,100,000 |
| Projected Balance | $7,613,174 |
| | |
| Average Player Salary | $168,848 |
| League Average Salary | $195,106 |
| | |
| Highest Paid Players: | |
| 1) Cody Eleam | $1,300,000 |
| 2) Julian Arebalo | $1,150,000 |
| 3) Jim Walker | $122,000 |
| 4) Bobby Brown | $100,000 |
| 5) Jason Buckner | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,100,269 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,100,269 |
| Total Expenses | $2,000,000 |
| BALANCE | $10,100,269 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,184,888 |
| Attendance per Game | 26,929 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $1,988,657 |
| Season Ticket Revenue | $2,039,849 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,741,533 |
| Staff Expenses | $828,499 |
| Other Expenses | $2,000,000 |
| | |
| Misc Expenses | -$1,469,906 |
| | |
| Total Revenue | $14,039,938 |
| Total Expenses | $12,570,032 |
| BALANCE | $1,000,000 |
|
