SEMI-PRO BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2002
BNN Index | SPBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Quebec City Blues $26,680
2 Calgary Caracals $24,920
3 Saskatoon Moose $24,140
4 Albany Senators $21,520
5 Vacaville Steelheads $21,250
6 Edmonton Drillers $20,670
7 Winnipeg Goldeyes $19,360
8 Hamilton Tigers $17,160
9 Allentown Fleetwings $15,480
10 Southern California Empires $15,400
11 Newark Eagles $15,140
12 Ottawa Capitals $14,120
Rank Team Attendance
1 Newark Eagles 106,230
2 Winnipeg Goldeyes 101,437
3 Hamilton Tigers 94,442
4 Vacaville Steelheads 92,905
5 Calgary Caracals 90,606
6 Southern California Empires 90,272
7 Saskatoon Moose 88,130
8 Allentown Fleetwings 70,812
9 Quebec City Blues 70,441
10 Edmonton Drillers 66,713
11 Ottawa Capitals 65,506
12 Albany Senators 63,903
Rank Team Gate Revenue
1 Newark Eagles $232,410
2 Winnipeg Goldeyes $219,896
3 Hamilton Tigers $198,735
4 Vacaville Steelheads $193,672
5 Calgary Caracals $185,468
6 Southern California Empires $182,996
7 Saskatoon Moose $178,120
8 Quebec City Blues $124,776
9 Allentown Fleetwings $122,751
10 Edmonton Drillers $112,806
11 Ottawa Capitals $109,025
12 Albany Senators $105,619
Rank Team Season Tickets
1 Newark Eagles $90,136
2 Allentown Fleetwings $89,762
3 Calgary Caracals $87,146
4 Saskatoon Moose $86,144
5 Southern California Empires $85,733
6 Edmonton Drillers $85,485
7 Ottawa Capitals $85,239
8 Hamilton Tigers $84,870
9 Winnipeg Goldeyes $84,747
10 Quebec City Blues $84,132
11 Vacaville Steelheads $84,132
12 Albany Senators $84,132
Rank Team Media Revenue
1 Edmonton Drillers $48,000
2 Allentown Fleetwings $48,000
3 Newark Eagles $48,000
4 Hamilton Tigers $48,000
5 Ottawa Capitals $48,000
6 Quebec City Blues $48,000
7 Southern California Empires $48,000
8 Saskatoon Moose $48,000
9 Vacaville Steelheads $48,000
10 Calgary Caracals $48,000
11 Winnipeg Goldeyes $48,000
12 Albany Senators $48,000
Rank Team Merchandising
1 Allentown Fleetwings $11,916
2 Newark Eagles $11,724
3 Southern California Empires $11,578
4 Calgary Caracals $11,229
5 Saskatoon Moose $11,122
6 Winnipeg Goldeyes $10,972
7 Vacaville Steelheads $10,971
8 Hamilton Tigers $10,908
9 Albany Senators $10,719
10 Edmonton Drillers $10,688
11 Quebec City Blues $10,654
12 Ottawa Capitals $10,560
Rank Team Total Revenue
1 Newark Eagles $428,304
2 Winnipeg Goldeyes $415,070
3 Hamilton Tigers $335,253
4 Vacaville Steelheads $330,571
5 Calgary Caracals $326,391
6 Southern California Empires $326,205
7 Saskatoon Moose $319,780
8 Allentown Fleetwings $282,648
9 Quebec City Blues $274,045
10 Edmonton Drillers $271,229
11 Ottawa Capitals $266,939
12 Albany Senators $257,972
Rank Team Total Expenses
1 Vacaville Steelheads $173,019
2 Quebec City Blues $166,736
3 Saskatoon Moose $166,687
4 Southern California Empires $164,794
5 Hamilton Tigers $163,558
6 Albany Senators $161,265
7 Calgary Caracals $161,035
8 Edmonton Drillers $161,016
9 Ottawa Capitals $160,252
10 Winnipeg Goldeyes $160,025
11 Allentown Fleetwings $159,758
12 Newark Eagles $159,149
Rank Team Current Budget
1 Vacaville Steelheads $236,000
2 Winnipeg Goldeyes $234,000
3 Southern California Empires $234,000
4 Hamilton Tigers $232,000
5 Newark Eagles $228,000
6 Calgary Caracals $224,000
7 Saskatoon Moose $218,000
8 Allentown Fleetwings $216,000
9 Edmonton Drillers $214,000
10 Quebec City Blues $210,000
11 Ottawa Capitals $206,000
12 Albany Senators $196,000
Rank Player Team Salary  
1 Julio Dominguez Quebec City $12,200  
2 Ding-bong Ts'ong Saskatoon $8,200  
3 Lorenzo Aragon Newark $6,300  
4 Blake Kloss Winnipeg $6,000  
5 Tony Florez Edmonton $5,900  
6 John Watson Calgary $5,900  
7 Frank Cramer Vacaville $5,200  
8 Josh Stengel Calgary $3,600  
9 Ken Pattullo Saskatoon $3,340  
10 Kyle Bryant Vacaville $3,100  
11 C.J. Messer Hamilton $2,720  
12 Kenjyu Takaki Newark $2,540  
13 Hugo Campo Southern California $2,200  
14 Blake Jackson Calgary $2,200  
15 Jim Brink Allentown $2,140  
16 Jonathan Shores Albany $2,020  
17 Jing Sa Edmonton $2,000  
18 Jason Smith Hamilton $1,840  
19 Marc Pruitt Calgary $1,820  
20 Felix Solis Quebec City $1,640  
21 Andre Houston Vacaville $950  
22 Andy Phelps Ottawa $920  
23 Rachmad Sumual Quebec City $840  
24 Charlie Roth Edmonton $770  
25 Ian Estes Winnipeg $760  
ALBANY SENATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$10,215
Player Payroll$21,520
Current Budget$196,000
Projected Balance$54,757
  
Average Player Salary$1,310
League Average Salary$2,233
  
Highest Paid Players: 
 1) Jonathan Shores$2,020
 2) David Leiva$600
 3) David Banks$0
 4) Ivan Bernal$0
 5) Huo-tu Choi$0
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$250
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$27,860
  
Misc Expenses$0
  
Total Revenue$48,000
Total Expenses$27,860
BALANCE$20,390
LAST SEASON OVERVIEW
Attendance63,903
Attendance per Game1,452
Starting Balance$0
  
Gate Revenue$105,619
Season Ticket Revenue$84,132
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$10,719
Other Revenue$0
  
Player Expenses$121,259
Staff Expenses$5,006
Other Expenses$35,000
  
Misc Expenses-$96,457
  
Total Revenue$257,972
Total Expenses$161,265
BALANCE$250
ALLENTOWN FLEETWINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$10,470
Player Payroll$15,480
Current Budget$216,000
Projected Balance$47,748
  
Average Player Salary$1,440
League Average Salary$2,233
  
Highest Paid Players: 
 1) Jim Brink$2,140
 2) Sean Talbert$740
 3) Victor Acevedo$0
 4) Gerardo Albarran$0
 5) Justin Baggett$1,220
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,200
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$35,250
  
Misc Expenses$0
  
Total Revenue$48,000
Total Expenses$35,250
BALANCE$14,950
LAST SEASON OVERVIEW
Attendance70,812
Attendance per Game1,609
Starting Balance$0
  
Gate Revenue$122,751
Season Ticket Revenue$89,762
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$11,916
Other Revenue$0
  
Player Expenses$117,292
Staff Expenses$5,466
Other Expenses$37,000
  
Misc Expenses-$120,690
  
Total Revenue$282,648
Total Expenses$159,758
BALANCE$2,200
CALGARY CARACALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$10,880
Player Payroll$24,920
Current Budget$224,000
Projected Balance$104,891
  
Average Player Salary$3,380
League Average Salary$2,233
  
Highest Paid Players: 
 1) John Watson$5,900
 2) Josh Stengel$3,600
 3) Blake Jackson$2,200
 4) Marc Pruitt$1,820
 5) Lisuarte Apstola$0
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$51,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$40,500
  
Misc Expenses$0
  
Total Revenue$51,000
Total Expenses$40,500
BALANCE$10,500
LAST SEASON OVERVIEW
Attendance90,606
Attendance per Game2,059
Starting Balance$0
  
Gate Revenue$185,468
Season Ticket Revenue$87,146
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$11,229
Other Revenue$0
  
Player Expenses$113,361
Staff Expenses$7,549
Other Expenses$40,125
  
Misc Expenses-$165,356
  
Total Revenue$326,391
Total Expenses$161,035
BALANCE$0
EDMONTON DRILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$13,250
Player Payroll$20,670
Current Budget$214,000
Projected Balance$23,439
  
Average Player Salary$1,974
League Average Salary$2,233
  
Highest Paid Players: 
 1) Tony Florez$5,900
 2) Jing Sa$2,000
 3) Charlie Roth$770
 4) Cris Jauregui$600
 5) Mike Petch$600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,800
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$36,750
  
Misc Expenses$0
  
Total Revenue$48,000
Total Expenses$36,750
BALANCE$13,050
LAST SEASON OVERVIEW
Attendance66,713
Attendance per Game1,516
Starting Balance$0
  
Gate Revenue$112,806
Season Ticket Revenue$85,485
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$10,688
Other Revenue$0
  
Player Expenses$113,938
Staff Expenses$9,505
Other Expenses$37,573
  
Misc Expenses-$108,413
  
Total Revenue$271,229
Total Expenses$161,016
BALANCE$1,800
HAMILTON TIGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$10,905
Player Payroll$17,160
Current Budget$232,000
Projected Balance$96,158
  
Average Player Salary$2,280
League Average Salary$2,233
  
Highest Paid Players: 
 1) C.J. Messer$2,720
 2) Jason Smith$1,840
 3) Chad Applegate$0
 4) Omar Basquez$0
 5) Howard Berard$0
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,500
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$32,250
  
Misc Expenses$0
  
Total Revenue$48,000
Total Expenses$32,250
BALANCE$17,250
LAST SEASON OVERVIEW
Attendance94,442
Attendance per Game2,146
Starting Balance$0
  
Gate Revenue$198,735
Season Ticket Revenue$84,870
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$10,908
Other Revenue$0
  
Player Expenses$117,273
Staff Expenses$9,285
Other Expenses$37,000
  
Misc Expenses-$170,195
  
Total Revenue$335,253
Total Expenses$163,558
BALANCE$1,500
NEWARK EAGLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$11,055
Player Payroll$15,140
Current Budget$228,000
Projected Balance$129,962
  
Average Player Salary$3,147
League Average Salary$2,233
  
Highest Paid Players: 
 1) Lorenzo Aragon$6,300
 2) Kenjyu Takaki$2,540
 3) Randy MacIvor$600
 4) Alex Aragon$0
 5) Justin Baker$700
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,600
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$36,000
  
Misc Expenses$0
  
Total Revenue$48,000
Total Expenses$36,000
BALANCE$13,600
LAST SEASON OVERVIEW
Attendance106,230
Attendance per Game2,414
Starting Balance$0
  
Gate Revenue$232,410
Season Ticket Revenue$90,136
Playoff Revenue$63,717
Media Revenue$48,000
Merchandising Revenue$11,724
Other Revenue$0
  
Player Expenses$112,651
Staff Expenses$5,432
Other Expenses$41,066
  
Misc Expenses-$267,555
  
Total Revenue$428,304
Total Expenses$159,149
BALANCE$1,600
OTTAWA CAPITALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$12,410
Player Payroll$14,120
Current Budget$206,000
Projected Balance$52,449
  
Average Player Salary$653
League Average Salary$2,233
  
Highest Paid Players: 
 1) Andy Phelps$920
 2) Casey DeWitt$600
 3) Torvald Gomez$600
 4) Norimoto Kayano$600
 5) Ben Ledlow$600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$51,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$37,500
  
Misc Expenses$0
  
Total Revenue$51,000
Total Expenses$37,500
BALANCE$13,500
LAST SEASON OVERVIEW
Attendance65,506
Attendance per Game1,489
Starting Balance$0
  
Gate Revenue$109,025
Season Ticket Revenue$85,239
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$10,560
Other Revenue$0
  
Player Expenses$113,735
Staff Expenses$8,944
Other Expenses$37,573
  
Misc Expenses-$106,687
  
Total Revenue$266,939
Total Expenses$160,252
BALANCE$0
QUEBEC CITY BLUES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$11,275
Player Payroll$26,680
Current Budget$210,000
Projected Balance$52,790
  
Average Player Salary$3,820
League Average Salary$2,233
  
Highest Paid Players: 
 1) Julio Dominguez$12,200
 2) Felix Solis$1,640
 3) Rachmad Sumual$840
 4) Eddie Whitwell$600
 5) Javy Alvarez$0
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$37,500
  
Misc Expenses$0
  
Total Revenue$48,000
Total Expenses$37,500
BALANCE$10,500
LAST SEASON OVERVIEW
Attendance70,441
Attendance per Game1,601
Starting Balance$0
  
Gate Revenue$124,776
Season Ticket Revenue$84,132
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$10,654
Other Revenue$0
  
Player Expenses$123,233
Staff Expenses$6,503
Other Expenses$37,000
  
Misc Expenses-$107,309
  
Total Revenue$274,045
Total Expenses$166,736
BALANCE$0
SASKATOON MOOSE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$9,770
Player Payroll$24,140
Current Budget$218,000
Projected Balance$99,840
  
Average Player Salary$4,047
League Average Salary$2,233
  
Highest Paid Players: 
 1) Ding-bong Ts'ong$8,200
 2) Ken Pattullo$3,340
 3) Edwin Barrientos$600
 4) Dave Bello$0
 5) John Cook$0
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$51,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$36,750
  
Misc Expenses$0
  
Total Revenue$51,000
Total Expenses$36,750
BALANCE$14,250
LAST SEASON OVERVIEW
Attendance88,130
Attendance per Game2,003
Starting Balance$0
  
Gate Revenue$178,120
Season Ticket Revenue$86,144
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$11,122
Other Revenue$0
  
Player Expenses$122,583
Staff Expenses$7,104
Other Expenses$37,000
  
Misc Expenses-$153,093
  
Total Revenue$319,780
Total Expenses$166,687
BALANCE$0
SOUTHERN CALIFORNIA EMPIRES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,705
Player Payroll$15,400
Current Budget$234,000
Projected Balance$94,540
  
Average Player Salary$1,133
League Average Salary$2,233
  
Highest Paid Players: 
 1) Hugo Campo$2,200
 2) Kylian Dufour$600
 3) Pat McDowell$600
 4) Guillermo Castro$0
 5) Antonio Delgado$0
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$52,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$39,750
  
Misc Expenses$0
  
Total Revenue$52,000
Total Expenses$39,750
BALANCE$12,250
LAST SEASON OVERVIEW
Attendance90,272
Attendance per Game2,052
Starting Balance$0
  
Gate Revenue$182,996
Season Ticket Revenue$85,733
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$11,578
Other Revenue$0
  
Player Expenses$122,205
Staff Expenses$5,589
Other Expenses$37,000
  
Misc Expenses-$161,411
  
Total Revenue$326,205
Total Expenses$164,794
BALANCE$0
VACAVILLE STEELHEADS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$11,140
Player Payroll$21,250
Current Budget$236,000
Projected Balance$89,061
  
Average Player Salary$2,463
League Average Salary$2,233
  
Highest Paid Players: 
 1) Frank Cramer$5,200
 2) Kyle Bryant$3,100
 3) Andre Houston$950
 4) D.J. Ellis$600
 5) Jerry Alvarado$0
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$36,000
  
Misc Expenses$0
  
Total Revenue$48,000
Total Expenses$36,000
BALANCE$12,000
LAST SEASON OVERVIEW
Attendance92,905
Attendance per Game2,111
Starting Balance$0
  
Gate Revenue$193,672
Season Ticket Revenue$84,132
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$10,971
Other Revenue$0
  
Player Expenses$130,203
Staff Expenses$5,816
Other Expenses$37,000
  
Misc Expenses-$157,552
  
Total Revenue$330,571
Total Expenses$173,019
BALANCE$0
WINNIPEG GOLDEYES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$9,845
Player Payroll$19,360
Current Budget$234,000
Projected Balance$101,358
  
Average Player Salary$1,712
League Average Salary$2,233
  
Highest Paid Players: 
 1) Blake Kloss$6,000
 2) Ian Estes$760
 3) Sam Edmonds$600
 4) Matt McMorrow$600
 5) Travis Williams$600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$52,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$32,250
  
Misc Expenses$0
  
Total Revenue$52,000
Total Expenses$32,250
BALANCE$22,750
LAST SEASON OVERVIEW
Attendance101,437
Attendance per Game2,305
Starting Balance$0
  
Gate Revenue$219,896
Season Ticket Revenue$84,747
Playoff Revenue$63,717
Media Revenue$48,000
Merchandising Revenue$10,972
Other Revenue$0
  
Player Expenses$116,245
Staff Expenses$6,780
Other Expenses$37,000
  
Misc Expenses-$252,045
  
Total Revenue$415,070
Total Expenses$160,025
BALANCE$3,000
Monday, January 8th , 2024 - OOTP Baseball 24.11 Build 85