PROFESSIONAL BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2002
BNN Index | PBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Chicago Blackhawks $7,380,000
2 Houston Mavericks $6,413,000
3 St. Louis Lions $6,292,500
4 Denver Cutthroats $5,541,500
5 Philadelphia Keystones $4,959,000
6 Boston Shamrocks $4,653,500
7 New York City Blues $4,579,000
8 San Francisco Peanuts $4,232,500
9 Dallas Texans $4,199,500
10 Washington Warriors $3,835,000
11 Detroit Motors $3,625,000
12 Los Angeles Knights $1,898,500
Rank Team Attendance
1 Houston Mavericks 1,359,964
2 Chicago Blackhawks 1,341,609
3 Detroit Motors 1,201,925
4 Boston Shamrocks 1,184,888
5 New York City Blues 1,180,209
6 St. Louis Lions 1,164,243
7 Washington Warriors 1,162,092
8 San Francisco Peanuts 1,141,569
9 Dallas Texans 1,056,967
10 Denver Cutthroats 1,037,201
11 Los Angeles Knights 1,023,653
12 Philadelphia Keystones 1,019,949
Rank Team Gate Revenue
1 Houston Mavericks $2,697,012
2 Chicago Blackhawks $2,512,980
3 St. Louis Lions $2,335,400
4 Detroit Motors $2,151,749
5 Boston Shamrocks $1,988,657
6 San Francisco Peanuts $1,949,529
7 Washington Warriors $1,905,168
8 New York City Blues $1,855,311
9 Philadelphia Keystones $1,834,027
10 Dallas Texans $1,744,916
11 Los Angeles Knights $1,542,634
12 Denver Cutthroats $1,358,461
Rank Team Season Tickets
1 Denver Cutthroats $2,167,894
2 New York City Blues $2,157,280
3 Chicago Blackhawks $2,048,383
4 Washington Warriors $2,045,833
5 Boston Shamrocks $2,039,849
6 Los Angeles Knights $1,937,665
7 Detroit Motors $1,934,676
8 San Francisco Peanuts $1,931,691
9 Houston Mavericks $1,926,755
10 Dallas Texans $1,848,657
11 Philadelphia Keystones $1,633,685
12 St. Louis Lions $1,622,912
Rank Team Media Revenue
1 Denver Cutthroats $10,000,000
2 Chicago Blackhawks $10,000,000
3 Philadelphia Keystones $10,000,000
4 Boston Shamrocks $10,000,000
5 Washington Warriors $10,000,000
6 Detroit Motors $10,000,000
7 Dallas Texans $10,000,000
8 Houston Mavericks $10,000,000
9 St. Louis Lions $10,000,000
10 San Francisco Peanuts $10,000,000
11 Los Angeles Knights $10,000,000
12 New York City Blues $10,000,000
Rank Team Merchandising
1 Denver Cutthroats $0
2 Chicago Blackhawks $0
3 Philadelphia Keystones $0
4 Boston Shamrocks $0
5 Washington Warriors $0
6 Detroit Motors $0
7 Dallas Texans $0
8 Houston Mavericks $0
9 St. Louis Lions $0
10 San Francisco Peanuts $0
11 Los Angeles Knights $0
12 New York City Blues $0
Rank Team Total Revenue
1 Chicago Blackhawks $15,048,985
2 Houston Mavericks $14,998,798
3 St. Louis Lions $14,976,696
4 New York City Blues $14,060,569
5 Boston Shamrocks $14,039,938
6 Detroit Motors $14,021,656
7 Washington Warriors $13,980,461
8 San Francisco Peanuts $13,875,231
9 Dallas Texans $13,647,471
10 Denver Cutthroats $13,624,910
11 Los Angeles Knights $13,622,916
12 Philadelphia Keystones $13,501,215
Rank Team Total Expenses
1 Chicago Blackhawks $15,650,132
2 San Francisco Peanuts $14,894,747
3 Detroit Motors $14,613,991
4 Houston Mavericks $14,296,238
5 St. Louis Lions $14,123,583
6 Denver Cutthroats $14,058,295
7 Philadelphia Keystones $13,479,561
8 Washington Warriors $13,379,224
9 Los Angeles Knights $13,134,581
10 Dallas Texans $12,777,765
11 New York City Blues $12,714,715
12 Boston Shamrocks $12,570,032
Rank Team Current Budget
1 Houston Mavericks $14,600,000
2 Chicago Blackhawks $14,500,000
3 Detroit Motors $14,100,000
4 New York City Blues $14,100,000
5 Boston Shamrocks $14,100,000
6 Washington Warriors $14,000,000
7 St. Louis Lions $13,900,000
8 San Francisco Peanuts $13,900,000
9 Denver Cutthroats $13,700,000
10 Dallas Texans $13,700,000
11 Los Angeles Knights $13,700,000
12 Philadelphia Keystones $13,600,000
Rank Player Team Salary  
1 Nick Hafer Chicago $1,700,000  
2 Eddie Stevenson Washington $1,500,000  
3 Ricky Wilson St. Louis $1,480,000  
4 Pat Winston Denver $1,400,000  
5 Jose Ortiz Houston $1,360,000  
6 Drew Snow San Francisco $1,350,000  
7 Paul Dellenbach Dallas $1,300,000  
8 Cody Eleam Boston $1,300,000  
9 Ray Jackson Houston $1,300,000  
10 Paul Oldham St. Louis $1,300,000  
11 Tony Carreras Houston $1,280,000  
12 Steve Tucker Chicago $1,240,000  
13 Julian Arebalo Boston $1,150,000  
14 Steve Contreras New York City $1,080,000  
15 Zach Edwards San Francisco $1,000,000  
16 Dave Kaminski Chicago $950,000  
17 Dal-soo Kim Detroit $950,000  
18 Brian Bunner Philadelphia $900,000  
19 Curtis Regan Dallas $900,000  
20 Josh Westrick New York City $880,000  
21 David Dear Philadelphia $850,000  
22 Arthur Hubley St. Louis $850,000  
23 Brett Spivey St. Louis $800,000  
24 Ruben Wirtz Chicago $800,000  
25 Bob Copping Philadelphia $700,000  
BOSTON SHAMROCKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$460,000
Player Payroll$4,653,500
Current Budget$14,100,000
Projected Balance$7,613,174
  
Average Player Salary$168,848
League Average Salary$195,106
  
Highest Paid Players: 
 1) Cody Eleam$1,300,000
 2) Julian Arebalo$1,150,000
 3) Jim Walker$122,000
 4) Bobby Brown$100,000
 5) Jason Buckner$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$1,100,269
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,000,000
  
Misc Expenses$0
  
Total Revenue$11,100,269
Total Expenses$2,000,000
BALANCE$10,100,269
LAST SEASON OVERVIEW
Attendance1,184,888
Attendance per Game26,929
Starting Balance$1,000,000
  
Gate Revenue$1,988,657
Season Ticket Revenue$2,039,849
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,741,533
Staff Expenses$828,499
Other Expenses$2,000,000
  
Misc Expenses-$1,469,906
  
Total Revenue$14,039,938
Total Expenses$12,570,032
BALANCE$1,000,000
CHICAGO BLACKHAWKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$858,000
Player Payroll$7,380,000
Current Budget$14,500,000
Projected Balance$742,505
  
Average Player Salary$277,517
League Average Salary$195,106
  
Highest Paid Players: 
 1) Nick Hafer$1,700,000
 2) Steve Tucker$1,240,000
 3) Dave Kaminski$950,000
 4) Ruben Wirtz$800,000
 5) Mike Kirkland$364,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$404,648
  
Gate Revenue$0
Season Ticket Revenue$1,101,019
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,500,000
  
Misc Expenses$0
  
Total Revenue$11,101,019
Total Expenses$5,500,000
BALANCE$6,005,667
LAST SEASON OVERVIEW
Attendance1,341,609
Attendance per Game30,491
Starting Balance$1,000,000
  
Gate Revenue$2,512,980
Season Ticket Revenue$2,048,383
Playoff Revenue$617,187
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,074,133
Staff Expenses$975,999
Other Expenses$5,600,000
  
Misc Expenses$5,795
  
Total Revenue$15,048,985
Total Expenses$15,650,132
BALANCE$404,648
DALLAS TEXANS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$910,000
Player Payroll$4,199,500
Current Budget$13,700,000
Projected Balance$4,725,649
  
Average Player Salary$191,360
League Average Salary$195,106
  
Highest Paid Players: 
 1) Paul Dellenbach$1,300,000
 2) Curtis Regan$900,000
 3) Johnny McGee$252,000
 4) Eddy Little$232,000
 5) Rob Bethea$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$1,057,180
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,689,545
  
Misc Expenses$0
  
Total Revenue$11,057,180
Total Expenses$4,689,545
BALANCE$7,367,635
LAST SEASON OVERVIEW
Attendance1,056,967
Attendance per Game24,022
Starting Balance$1,000,000
  
Gate Revenue$1,744,916
Season Ticket Revenue$1,848,657
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,009,175
Staff Expenses$819,500
Other Expenses$4,949,090
  
Misc Expenses-$869,706
  
Total Revenue$13,647,471
Total Expenses$12,777,765
BALANCE$1,000,000
DENVER CUTTHROATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,215,500
Player Payroll$5,541,500
Current Budget$13,700,000
Projected Balance$3,372,647
  
Average Player Salary$214,519
League Average Salary$195,106
  
Highest Paid Players: 
 1) Pat Winston$1,400,000
 2) Bob Fernandez$700,000
 3) Phil Knobbe$550,000
 4) Francisco Carreno$420,000
 5) David Enger$350,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$626,246
  
Gate Revenue$0
Season Ticket Revenue$1,170,871
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$29,000
Other Expenses$2,500,000
  
Misc Expenses$0
  
Total Revenue$11,170,871
Total Expenses$2,529,000
BALANCE$8,015,625
LAST SEASON OVERVIEW
Attendance1,037,201
Attendance per Game23,573
Starting Balance-$279,224
  
Gate Revenue$1,358,461
Season Ticket Revenue$2,167,894
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,702,113
Staff Expenses$1,212,000
Other Expenses$6,144,182
  
Misc Expenses$86,363
  
Total Revenue$13,624,910
Total Expenses$14,058,295
BALANCE-$626,246
DETROIT MOTORS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$897,501
Player Payroll$3,625,000
Current Budget$14,100,000
Projected Balance$5,142,184
  
Average Player Salary$143,871
League Average Salary$195,106
  
Highest Paid Players: 
 1) Dal-soo Kim$950,000
 2) Ken Ortiz$530,000
 3) Giordano Paganin$180,000
 4) Javier Aguilar$100,000
 5) Matt Annunziato$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$372,616
  
Gate Revenue$0
Season Ticket Revenue$1,033,245
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,000,000
  
Misc Expenses$0
  
Total Revenue$11,033,245
Total Expenses$5,000,000
BALANCE$6,405,861
LAST SEASON OVERVIEW
Attendance1,201,925
Attendance per Game27,316
Starting Balance$959,724
  
Gate Revenue$2,151,749
Season Ticket Revenue$1,934,676
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,700,264
Staff Expenses$878,500
Other Expenses$5,035,227
  
Misc Expenses$5,227
  
Total Revenue$14,021,656
Total Expenses$14,613,991
BALANCE$372,616
HOUSTON MAVERICKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$525,500
Player Payroll$6,413,000
Current Budget$14,600,000
Projected Balance$3,527,272
  
Average Player Salary$263,200
League Average Salary$195,106
  
Highest Paid Players: 
 1) Jose Ortiz$1,360,000
 2) Ray Jackson$1,300,000
 3) Tony Carreras$1,280,000
 4) Tim Essenburg$330,000
 5) Josh Rouse$278,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$1,035,786
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200,000
Staff Expenses$0
Other Expenses$2,950,000
  
Misc Expenses$0
  
Total Revenue$11,035,786
Total Expenses$3,150,000
BALANCE$8,885,786
LAST SEASON OVERVIEW
Attendance1,359,964
Attendance per Game30,908
Starting Balance$1,000,000
  
Gate Revenue$2,697,012
Season Ticket Revenue$1,926,755
Playoff Revenue$496,674
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,916,012
Staff Expenses$881,500
Other Expenses$3,498,726
  
Misc Expenses-$702,560
  
Total Revenue$14,998,798
Total Expenses$14,296,238
BALANCE$1,000,000
LOS ANGELES KNIGHTS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$1,307,903
Player Payroll$1,898,500
Current Budget$13,700,000
Projected Balance$2,792,700
  
Average Player Salary$101,923
League Average Salary$195,106
  
Highest Paid Players: 
 1) Justice Durant$150,000
 2) Ruben Anguiano$100,000
 3) Virgile Columbana$100,000
 4) Jon Cordova$100,000
 5) Gary Craig$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$1,005,274
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,250,000
  
Misc Expenses$0
  
Total Revenue$11,005,274
Total Expenses$3,250,000
BALANCE$8,755,274
LAST SEASON OVERVIEW
Attendance1,023,653
Attendance per Game23,265
Starting Balance$1,000,000
  
Gate Revenue$1,542,634
Season Ticket Revenue$1,937,665
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,658,262
Staff Expenses$1,044,500
Other Expenses$3,431,819
  
Misc Expenses-$488,335
  
Total Revenue$13,622,916
Total Expenses$13,134,581
BALANCE$1,000,000
NEW YORK CITY BLUES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$424,000
Player Payroll$4,579,000
Current Budget$14,100,000
Projected Balance$7,781,246
  
Average Player Salary$180,467
League Average Salary$195,106
  
Highest Paid Players: 
 1) Steve Contreras$1,080,000
 2) Josh Westrick$880,000
 3) Brian Emmert$342,000
 4) Bobby Barrette$280,000
 5) Juan Mora$220,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$1,223,085
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,100,000
  
Misc Expenses$0
  
Total Revenue$11,223,085
Total Expenses$2,100,000
BALANCE$10,123,085
LAST SEASON OVERVIEW
Attendance1,180,209
Attendance per Game26,823
Starting Balance$1,000,000
  
Gate Revenue$1,855,311
Season Ticket Revenue$2,157,280
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,357,154
Staff Expenses$806,471
Other Expenses$3,551,090
  
Misc Expenses-$1,345,854
  
Total Revenue$14,060,569
Total Expenses$12,714,715
BALANCE$1,000,000
PHILADELPHIA KEYSTONES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$932,500
Player Payroll$4,959,000
Current Budget$13,600,000
Projected Balance$3,975,200
  
Average Player Salary$210,000
League Average Salary$195,106
  
Highest Paid Players: 
 1) Brian Bunner$900,000
 2) David Dear$850,000
 3) Bob Copping$700,000
 4) Erik Nester$600,000
 5) Andres Quintana$242,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$392,329
  
Gate Revenue$0
Season Ticket Revenue$945,431
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,500,000
  
Misc Expenses$0
  
Total Revenue$10,945,431
Total Expenses$3,500,000
BALANCE$7,837,760
LAST SEASON OVERVIEW
Attendance1,019,949
Attendance per Game23,181
Starting Balance$447,948
  
Gate Revenue$1,834,027
Season Ticket Revenue$1,633,685
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,428,926
Staff Expenses$847,000
Other Expenses$4,203,635
  
Misc Expenses-$77,273
  
Total Revenue$13,501,215
Total Expenses$13,479,561
BALANCE$392,329
SAN FRANCISCO PEANUTS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,167,300
Player Payroll$4,232,500
Current Budget$13,900,000
Projected Balance$3,152,229
  
Average Player Salary$213,158
League Average Salary$195,106
  
Highest Paid Players: 
 1) Drew Snow$1,350,000
 2) Zach Edwards$1,000,000
 3) Enrique Benitez$100,000
 4) Larry Foulds$100,000
 5) Wayne Grove$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$19,516
  
Gate Revenue$0
Season Ticket Revenue$1,045,813
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,792,000
  
Misc Expenses$0
  
Total Revenue$11,045,813
Total Expenses$2,792,000
BALANCE$8,234,297
LAST SEASON OVERVIEW
Attendance1,141,569
Attendance per Game25,945
Starting Balance$1,000,000
  
Gate Revenue$1,949,529
Season Ticket Revenue$1,931,691
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,059,624
Staff Expenses$1,212,541
Other Expenses$4,622,582
  
Misc Expenses$0
  
Total Revenue$13,875,231
Total Expenses$14,894,747
BALANCE-$19,516
ST. LOUIS LIONS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$838,800
Player Payroll$6,292,500
Current Budget$13,900,000
Projected Balance$2,363,406
  
Average Player Salary$258,077
League Average Salary$195,106
  
Highest Paid Players: 
 1) Ricky Wilson$1,480,000
 2) Paul Oldham$1,300,000
 3) Arthur Hubley$850,000
 4) Brett Spivey$800,000
 5) Mike Bowman$180,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$980,140
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,800,000
  
Misc Expenses$0
  
Total Revenue$10,980,140
Total Expenses$2,800,000
BALANCE$9,180,140
LAST SEASON OVERVIEW
Attendance1,164,243
Attendance per Game26,460
Starting Balance$1,000,000
  
Gate Revenue$2,335,400
Season Ticket Revenue$1,622,912
Playoff Revenue$1,113,861
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,780,943
Staff Expenses$756,277
Other Expenses$3,586,363
  
Misc Expenses-$853,113
  
Total Revenue$14,976,696
Total Expenses$14,123,583
BALANCE$1,000,000
WASHINGTON WARRIORS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,506,000
Player Payroll$3,835,000
Current Budget$14,000,000
Projected Balance$1,323,217
  
Average Player Salary$145,938
League Average Salary$195,106
  
Highest Paid Players: 
 1) Eddie Stevenson$1,500,000
 2) Anthony Whitaker$154,000
 3) Kevin Tilley$116,000
 4) Victor Araque$100,000
 5) Dustin Beaulieu$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$1,054,635
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$7,788,017
  
Misc Expenses$0
  
Total Revenue$11,054,635
Total Expenses$7,788,017
BALANCE$4,266,618
LAST SEASON OVERVIEW
Attendance1,162,092
Attendance per Game26,411
Starting Balance$1,000,000
  
Gate Revenue$1,905,168
Season Ticket Revenue$2,045,833
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,210,833
Staff Expenses$1,213,846
Other Expenses$3,954,545
  
Misc Expenses-$601,237
  
Total Revenue$13,980,461
Total Expenses$13,379,224
BALANCE$1,000,000
Monday, January 8th , 2024 - OOTP Baseball 24.11 Build 85