| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,044,500 |
| Player Payroll | $7,755,500 |
| Current Budget | $14,400,000 |
| Projected Balance | $2,926,766 |
| | |
| Average Player Salary | $237,053 |
| League Average Salary | $200,989 |
| | |
| Highest Paid Players: | |
| 1) Kamlyn Ogawa | $2,000,000 |
| 2) Mike Newton | $1,200,000 |
| 3) Ricky Sori | $1,080,000 |
| 4) Jose Silva | $880,000 |
| 5) Bill Ravey | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,055,233 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,055,233 |
| Total Expenses | $3,250,000 |
| BALANCE | $8,805,233 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,293,080 |
| Attendance per Game | 29,388 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $2,542,312 |
| Season Ticket Revenue | $1,854,032 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,223,665 |
| Staff Expenses | $785,000 |
| Other Expenses | $3,250,000 |
| | |
| Misc Expenses | -$1,064,029 |
| | |
| Total Revenue | $14,322,694 |
| Total Expenses | $13,258,665 |
| BALANCE | $1,000,000 |
|
