| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $881,500 |
| Player Payroll | $6,302,500 |
| Current Budget | $14,100,000 |
| Projected Balance | $1,096,564 |
| | |
| Average Player Salary | $207,471 |
| League Average Salary | $200,989 |
| | |
| Highest Paid Players: | |
| 1) Ray Jackson | $1,270,000 |
| 2) Matthew Hinton | $1,020,000 |
| 3) Austin Richards | $540,000 |
| 4) Carlos Ventura | $488,000 |
| 5) Tim Essenburg | $330,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,052,696 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,950,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,052,696 |
| Total Expenses | $2,950,000 |
| BALANCE | $9,102,696 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,174,686 |
| Attendance per Game | 26,697 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $2,136,628 |
| Season Ticket Revenue | $1,857,185 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,171,086 |
| Staff Expenses | $875,454 |
| Other Expenses | $3,154,545 |
| | |
| Misc Expenses | -$828,612 |
| | |
| Total Revenue | $14,029,697 |
| Total Expenses | $13,201,085 |
| BALANCE | $1,000,000 |
|
