| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $831,500 |
| Player Payroll | $6,324,000 |
| Current Budget | $14,200,000 |
| Projected Balance | $3,524,891 |
| | |
| Average Player Salary | $241,103 |
| League Average Salary | $200,989 |
| | |
| Highest Paid Players: | |
| 1) Seigo Yamamoto | $1,140,000 |
| 2) Steve Contreras | $1,080,000 |
| 3) Josh Westrick | $820,000 |
| 4) Irving Jordan | $670,000 |
| 5) Cody Moroney | $490,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,161,152 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,930,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,161,152 |
| Total Expenses | $1,930,000 |
| BALANCE | $10,231,152 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,203,172 |
| Attendance per Game | 27,345 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $2,012,826 |
| Season Ticket Revenue | $2,077,841 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,830,562 |
| Staff Expenses | $847,000 |
| Other Expenses | $2,727,273 |
| | |
| Misc Expenses | -$1,718,963 |
| | |
| Total Revenue | $14,123,798 |
| Total Expenses | $12,404,835 |
| BALANCE | $1,000,000 |
|
