| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,085,500 |
| Player Payroll | $4,166,500 |
| Current Budget | $14,200,000 |
| Projected Balance | $4,342,300 |
| | |
| Average Player Salary | $182,148 |
| League Average Salary | $200,989 |
| | |
| Highest Paid Players: | |
| 1) Zach Edwards | $1,000,000 |
| 2) Jonathan Slaughter | $750,000 |
| 3) Christian Colin | $496,000 |
| 4) Erik Almond | $372,000 |
| 5) Greg Aguilar | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,056,585 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,679,765 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,056,585 |
| Total Expenses | $2,679,765 |
| BALANCE | $9,376,820 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,222,540 |
| Attendance per Game | 27,785 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $2,301,876 |
| Season Ticket Revenue | $1,854,639 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,392,750 |
| Staff Expenses | $1,077,000 |
| Other Expenses | $3,031,273 |
| | |
| Misc Expenses | -$2,617,441 |
| | |
| Total Revenue | $14,118,464 |
| Total Expenses | $11,501,023 |
| BALANCE | $1,000,000 |
|
