| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $817,000 |
| Player Payroll | $4,327,500 |
| Current Budget | $14,300,000 |
| Projected Balance | $2,804,288 |
| | |
| Average Player Salary | $155,000 |
| League Average Salary | $200,989 |
| | |
| Highest Paid Players: | |
| 1) Nick Hafer | $1,820,000 |
| 2) Billy Sabin | $310,000 |
| 3) Justice Durant | $150,000 |
| 4) Daniel Adams | $100,000 |
| 5) Angel Arzola | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,109,697 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,109,697 |
| Total Expenses | $5,000,000 |
| BALANCE | $7,109,697 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,268,190 |
| Attendance per Game | 28,823 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $2,453,349 |
| Season Ticket Revenue | $1,858,374 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,256,674 |
| Staff Expenses | $884,000 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | -$1,131,362 |
| | |
| Total Revenue | $14,272,036 |
| Total Expenses | $13,140,674 |
| BALANCE | $1,000,000 |
|
