| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,133,500 |
| Player Payroll | $4,437,500 |
| Current Budget | $14,400,000 |
| Projected Balance | $5,218,180 |
| | |
| Average Player Salary | $172,424 |
| League Average Salary | $200,989 |
| | |
| Highest Paid Players: | |
| 1) Jason Johnson | $2,300,000 |
| 2) Zack Califano | $220,000 |
| 3) Anthony Whitaker | $154,000 |
| 4) Kevin Tilley | $116,000 |
| 5) Victor Araque | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,123,455 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,700,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,123,455 |
| Total Expenses | $2,700,000 |
| BALANCE | $9,423,455 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,278,720 |
| Attendance per Game | 29,062 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $2,381,290 |
| Season Ticket Revenue | $1,966,232 |
| Playoff Revenue | $369,449 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,264,242 |
| Staff Expenses | $1,043,000 |
| Other Expenses | $2,700,000 |
| | |
| Misc Expenses | -$1,660,381 |
| | |
| Total Revenue | $14,667,623 |
| Total Expenses | $13,007,242 |
| BALANCE | $1,000,000 |
|
