| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $828,500 |
| Player Payroll | $4,553,500 |
| Current Budget | $14,000,000 |
| Projected Balance | $3,551,614 |
| | |
| Average Player Salary | $182,400 |
| League Average Salary | $200,989 |
| | |
| Highest Paid Players: | |
| 1) Miguel Miron | $1,000,000 |
| 2) D.J. Murphy | $940,000 |
| 3) Rodrigo Nino | $810,000 |
| 4) Jim Walker | $122,000 |
| 5) Bobby Brown | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,107,749 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $11,107,749 |
| Total Expenses | $2,000,000 |
| BALANCE | $10,107,749 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,148,472 |
| Attendance per Game | 26,102 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $1,941,738 |
| Season Ticket Revenue | $1,962,950 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,468,189 |
| Staff Expenses | $778,954 |
| Other Expenses | $3,378,184 |
| | |
| Misc Expenses | -$323,095 |
| | |
| Total Revenue | $13,948,422 |
| Total Expenses | $13,625,327 |
| BALANCE | $1,000,000 |
|
