| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $830,000 |
| Player Payroll | $8,670,000 |
| Current Budget | $14,400,000 |
| Projected Balance | $2,090,555 |
| | |
| Average Player Salary | $254,526 |
| League Average Salary | $266,500 |
| | |
| Highest Paid Players: | |
| 1) Ray Jackson | $1,200,000 |
| 2) Cody Eleam | $1,080,000 |
| 3) Matthew Hinton | $1,020,000 |
| 4) John Whitmyer | $980,000 |
| 5) Austin Richards | $540,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $810,497 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,650,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,810,497 |
| Total Expenses | $2,650,000 |
| BALANCE | $9,160,497 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,314,214 |
| Attendance per Game | 29,869 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $2,700,637 |
| Season Ticket Revenue | $1,767,576 |
| Playoff Revenue | $372,254 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,674,955 |
| Staff Expenses | $848,499 |
| Other Expenses | $3,046,727 |
| | |
| Misc Expenses | -$1,154,190 |
| | |
| Total Revenue | $14,724,371 |
| Total Expenses | $13,570,181 |
| BALANCE | $1,000,000 |
|
